Rented normally, it costs you £425 a month. That is £5,103 a year, every year you hold it.

Will it pay?Calculator

You top up £425 a month — the mortgage takes 100p of every pound of rent

Borrowing £78,502 less would close that shortfall — which is £78,502 more cash at the start, on top of the deposit.

£1,219 mortgage

£1,222 rent in£425 short

◧ market rent £1,222 · 9 comps2 empty weeks a year assumed

What if I change my assumptions?The dials

At the asking price, 25% deposit, 6.50% charged

Change any of these 16 and every card on this page changes with it. The 6.50% is the 5.75% quoted plus a company premium.

◧ worked out from local rents

What will it cost me to buy?Breakdown

£102,650 + refurb costs

And about £25,513 more over five years, because it loses £425 every month you hold it — before any repair. That already assumes the rent never falls.

£102,650 to buy it

deposit · stamp duty · solicitor · fees~£17,064, unseen

□ works not inspected

What would have to be true?The working

£100,000 off and it stops losing money

At the asking price you feed it £425 a month. At £195,322 the rent covers everything — leaving stamp duty of £11,173 at that price.

offer £195,322

asked £300,000

◧ worked back from the rent■ stamp duty re-bandedrounded down to £5,000 — the rent it works back from is an estimate

Is the price right?Comparables

Nothing nearby is comparable — but it is 223% over its 2005 price

The dearest sold for 3.0× the cheapest, so the rent has to justify this price on its own.

you'd pay £300,000

£177,000

£200,000

£230,000

£233,000

£280,000

£280,000

£312,000

£320,000

£325,000

£335,000

£370,000

£530,000

£177k£353.5k£530k

£177,000 cheapest£530,000 dearest

12 completed sales, same property type, last 3 years

□ 12 sold nearby, not matched on sizeHM Land Registry Price Paid Data

What will the rent borrow?Lender test

The rent carries £129,655 of the £225,000 loan

That £95,345 is yours to find on top of the deposit. Tested at 125% instead of 145% — a company or a basic-rate taxpayer usually is — the gap is £74,600. Lenders test the rent at 7.5% and need it to cover 145% of the payment.

£2,039 needed

more than the £1,175 rent

stressed at 7.5%, 145% cover

◧ rent after empty weeks £1,175PRA-style test

Who has to say yes?Council record

Salford council approves 72% — 67% on a cautious reading

A council-wide rate, not a forecast — and Salford council refuses schemes that sandwich a family home. Check both neighbours.

72%

0%50%100%

never approvesalways approves

the band is the cautious reading of the same 285 decisions — as low as 67%

■ Article 4 — planning permission requireddecision record held for this authority

How big is it, really?The working

One figure, and nothing checking it 1,011 sq ft

Only the agent’s figure exists for this house. Open for what that means.

□ area unchecked — agent’s own

Is it a good location?Open the map

No school rated Good or better in this postcode area

5 schools in this postcode area, none rated Good or better and flood risk checking… — open for the map, the schools and the rest.

Article 4Planning permission required to let by the room

■ postcode area, not this address

What could kill thisThe checks

You would need a licence from the council first

Letting without the council’s licence is an offence, and the fee is in no figure here.

3 problems found · 1 came back clear · 4 we could not check · 1 does not apply to this property

■ from council licensing registerlisting last seen 17 Sep 2026

Which strategy wins?The ways to run it

Short-stay let beats Rent by the room by £1,132 a month

Your controls are set to Standard rental — £1,438 a month behind Short-stay let.

Short-stay let+£1,013 · £119,714 in

95 nearby short-lets within 5.5 km · medium confidence

Rent by the room−£119 · £145,714 in

Guaranteed council rent−£419 · £119,714 in

Standard rental−£425 · £119,714 in

Housing-benefit rent−£708 · £119,714 in

Each row: money kept a month, then the cash it ties up. Not compared: Do it up, then remortgage (pays back at the remortgage) · Buy, improve & sell (pays out on sale)

◧ 5 ways, one measureranked on money kept each month, at the asking price

What would you walk away with?The five-year sums

−£37,468 after five years on the cash you put in, before tax on the sale

Less than the same cash would have made in a savings account, after tax on the interest. The savings account’s capital is not at risk; the property’s is. A fall of about 26% in the price would leave nothing from a sale after selling costs, and you would still owe the lender any shortfall. That is the £119,714 you put in. The 5-year fix runs past this 5-year hold, so the rate reset comes after it.

◧ 2.0%/yr growth assumed